Rating Rationale
March 31, 2021 | Mumbai
Astra Microwave Products Limited
Ratings reaffirmed ; rated amount enhanced for Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.845 Crore (Enhanced from Rs.664.51 Crore)
Long Term RatingCRISIL A/Stable (Reaffirmed)
Short Term RatingCRISIL A1 (Reaffirmed)
 
Rs.20 Crore Commercial PaperCRISIL A1 (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL A/Stable/CRISIL A1’ ratings on the bank facilities and commercial paper programme of Astra Microwave Products Ltd (AMPL; part of the AMPL group).

 

The ratings continue to reflect the established market position of AMPL, its strong customer relationships, healthy order pipeline, and comfortable financial risk profile. These strengths are partially offset by the large working capital requirement and exposure to risks inherent in the tender-based business.

 

Revenue and operating margin of the AMPL group improved to Rs 390 crore and 7.4%, respectively, over the nine months through December 2020, from Rs 209 crore and 2.8%, respectively in the six months through September 2020. However, the operating margin dropped sharply to 7.4% from 23.2% over the same period during the previous fiscal, due to higher execution of low-margin export orders as against domestic orders fetching better margin. Operating margin may remain low for fiscal 2021, for similar reasons. That said, with more focus on domestic orders in fiscal 2022, the margin may improve from current levels and it remains a key monitorable.

 

Further, the pandemic-led disruptions continued to delay execution of domestic orders, as various quality checks and clearances at the customers’ end were awaited. This also resulted in stretch in receivables and stock up in inventory. With easing of travel restrictions and better coordination with domestic customers, the company is likely to execute more of domestic orders in fiscal 2022. This, coupled with expected moderation in working capital cycle, are key monitorables.

 

The AMPL group’s financial risk profile remains comfortable in the absence of long-term debt. Liquidity is adequate, aided by cash and cash equivalents of Rs 59 crore (unencumbered portion of around Rs 16 crore) as on March 17, 2021, moderate bank limit utilisation and enhancement in working capital limit.

 

Further, CRISIL Ratings has noted that the promoters have stepped down from AMPL’s board and their shareholding has been reduced to below 10% as of December 31, 2020. Any material change in business and financial policies will be a key rating sensitivity factor.

Analytical Approach

For arriving at its ratings, CRISIL Ratings has combined the business and financial risk profiles of AMPL, Bhavyabhanu Electronics Pvt Ltd (BEPL) and Aelius Semiconductors Pte Ltd (ASPL). That’s because the three companies, together referred to as the AMPL group, are under a common ownership and management, with strong business synergies. Further, CRISIL Ratings has moderately consolidated the joint venture company, Astra Rafael Comsys Pvt Ltd, citing operational and financial linkages.

 

Please refer Annexure - Details of Consolidation, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

* Established market position, supported by strong in-house capability in the microwave radio-frequency (RF) applications domain and healthy customer relationships: The group derives its core business strength from its in-house capability to provide customised microwave RF solutions. It has four state-of-the-art facilities in and around Hyderabad, with research and development (R&D) capabilities for microwave RF applications, test equipment, and environment chambers for space applications. The R&D facility has been set up at Bengaluru to manufacture radars. Over the years, the group has diversified its business portfolio by providing microwave applications in the space and civil telecommunication segments.

 

It has maintained longstanding relationships with customers, and is recognised as a qualified vendor by defence research establishments. It is also acknowledged by the Indian Space Research Organisation (ISRO) for its space applications testing laboratories.

 

Healthy order pipeline offering sound revenue visibility: As on December 31, 2020, the group had orders worth Rs 1,723 crore (standalone at Rs 1,695 crore), to be executed over the next 18-24 months. Orders being skewed towards exports (around 55% of total orders), and lumpiness in order inflow, primarily from space and defence public sector entities, also lead to volatility in sales. Further, technological joint ventures with firms based in Israel, could provide a potential upside in cash accrual over the long term. However, order inflow and development of required technology are key monitorables.

 

Comfortable financial risk profile: Capital structure and debt protection metrics should remain healthy, despite the minimal debt-funded capital expenditure (capex) plan over the medium term. Gearing and total outside liabilities to tangible networth (TOL/TNW) ratios stood at 0.11 time and 0.65 time, respectively, as on March 31, 2020, and are estimated below 0.25 time and 0.75 time, respectively, over the medium term. Net cash accrual to total debt and interest coverage ratios were 113% and 6.70 times, respectively, as on March 31, 2020 and are estimated at 30-65% and 4.0-6.0 times, respectively, over medium term.

 

Weakness:

Large working capital requirement: Gross current assets (GCAs) were high at 488 days as on March 31, 2020, vis-à-vis 432 days a year before, led by large inventory of 277 days (vis-à-vis 195 days) primarily due to the stock up caused by Covid-19 related disruptions. As on March 31, 2021, GCAs are estimated to be around 430 days, led by large receivables and inventory days. The group primarily caters to domestic defence research and space establishments that usually have a long production cycle and longer working capital cycle, as compared with overseas orders. Though exports revenue may be realised faster, it would be set off by stretch in receivables from domestic orders. Further, the group has to maintain sizeable inventory to cater to all segments, as products are customised, and thus, requirements vary across segments.

 

* Susceptibility to risks inherent in a tender-based business, and long gestation period for projects: The business depends on success in bidding for tenders invited by defence public sector undertakings and research establishments. Establishments such as the Defence Research and Development Organisation (DRDO) invite tenders from qualified vendors for their R&D requirement, and commence bulk production on successful completion of product development. Long-term revenue visibility is primarily driven by the success of R&D projects at DRDO, and the subsequent mass production of products.

Liquidity : Adequate

Liquidity remains adequate, driven by expected cash accrual of Rs 40-70 crore per fiscal in 2021 and 2022, against minimal long-term debt or significant capex plans. As on March 17, 2021, cash and cash equivalents were around Rs 59 crore (unencumbered portion of around Rs 16 crore). Utilisation of the fund-based limit averaged 64% during the 12 months ended February 28, 2021. Sustenance of liquidity remains a key monitorable.

Outlook Stable

CRISIL Ratings believes the AMPL group will continue to benefit from its established market position and healthy order book.

Rating Sensitivity factors

Upward factors:

  • Significant increase in cash accrual, driven by sustained revenue growth of over 20% per fiscal
  • Better working capital management with GCAs sustaining below 250 days

 

Downward factors:

  • Lower-than-expected revenue or operating margin, leading to cash accrual below Rs 40 crore per fiscal
  • Stretch in working capital cycle with GCAs sustaining above 450 days

About the Group

AMPL was incorporated as a private limited company in 1991, and reconstituted as a public limited company in 1993. It is promoted by Mr P A Chitrakar, Ms C Pramelamma, and Mr B Malla Reddy. The company designs, develops, and manufactures customised sub-systems and components for microwave communication systems used in the defence, space, and telecommunication sectors.

 

In fiscal 2014, AMPL floated the 100% owned BEPL, as a captive supplier of raw material for overseas orders. In fiscal 2015, AMPL floated the 100% owned ASPL in Singapore, as a supplier of MMIC products for semi-conductors. In fiscal 2019, AMPL set up a joint venture, Astra Rafael Comsys Pvt Ltd, with Rafael Advanced Defence Systems for production of communication systems and sub-systems for defence.

Key Financial Indicators

Particulars

Unit

2020

2019

Revenue

Rs crore

486

306

Profit after tax (PAT)

Rs crore

44

10

PAT margin

%

9.4

3.2

Adjusted debt/adjusted networth

Times

0.11

0.03

Interest coverage

Times

6.70

4.22

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of Instrument

Date of Allotment

Coupon Rate (%)

Maturity Date

Issue Size (Rs crore)

Complexity Level

Rating Assigned with Outlook

NA

Commercial Paper

NA

NA

7-365 days

20.00

Simple

CRISIL A1

NA

Cash Credit

NA

NA

NA

205.0

NA

CRISIL A/Stable

NA

Bank Guarantee

NA

NA

NA

610.0

NA

CRISIL A1

NA

Proposed Long-Term Bank Loan Facility

NA

NA

NA

30.0

NA

CRISIL A/Stable

 

Annexure – List of entities consolidated

Entities consolidated

Type of consolidation

Rationale for consolidation

Bhavyabhanu Electronics Pvt Ltd

Full

Significant operational and financial linkages; same business

Aelius Semiconductors Pte Ltd

Full

Significant operational and financial linkages; same business

Astra Rafael Comsys Pvt Ltd

Moderate

Joint Venture Company

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 235.0 CRISIL A/Stable   -- 29-12-20 CRISIL A/Stable 26-04-19 CRISIL A/Stable 24-04-18 CRISIL A+/Stable CRISIL A+/Stable
      --   -- 05-03-20 CRISIL A/Stable   --   -- --
Non-Fund Based Facilities ST 610.0 CRISIL A1   -- 29-12-20 CRISIL A1 26-04-19 CRISIL A1 24-04-18 CRISIL A1 CRISIL A1
      --   -- 05-03-20 CRISIL A1   --   -- --
Commercial Paper ST 20.0 CRISIL A1   -- 29-12-20 CRISIL A1 26-04-19 CRISIL A1 24-04-18 CRISIL A1 CRISIL A1
      --   -- 05-03-20 CRISIL A1   --   -- --
Non Convertible Debentures LT   --   --   -- 26-04-19 Withdrawn 24-04-18 CRISIL A+/Stable CRISIL A+/Stable
All amounts are in Rs.Cr.
 
 
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Bank Guarantee 610 CRISIL A1 Bank Guarantee 560 CRISIL A1
Cash Credit 205 CRISIL A/Stable Cash Credit 95 CRISIL A/Stable
Proposed Long Term Bank Loan Facility 30 CRISIL A/Stable Proposed Long Term Bank Loan Facility 2.38 CRISIL A/Stable
- - - Term Loan 7.13 CRISIL A/Stable
Total 845 - Total 664.51 -
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
D:+91 124 6722147
manish.gupta@crisil.com


Nitesh Jain
Director
CRISIL Ratings Limited
D:+91 22 33423406
nitesh.jain@crisil.com


Aditi Phatak
Rating Analyst
CRISIL Ratings Limited
D:+91 22 3342 3894
Aditi.Phatak@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisil.com/ratings 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html